Industry
Organization
Code
Invested Financial Capital
Market Value
Added Value
Human Capital
Structural Capital
FCE
HCE
SCE
ICE
VAIC™
MTBV
Cluster
1
Electric Energy
Copel
CPLE6
14,584,478
5,446,068
14,456,447
1,337,474
13,118,973
0.991
10.809
0.907
11.716
12.707
0.373
1
2
Banking
Banco Brasil (*)
BBAS3
86,229,994
41,162,229
38,413,622
21,329,593
17,084,029
0.445
1.801
0.445
2.246
2.691
0.477
NA
3
Aeronautical
Embraer
EMBR3
15,008,670
22,248,551
5,527,827
3,342,390
2,185,437
0.368
1.654
0.395
2.049
2.418
1.482
2
4
Health
Fleury
FLRY3
1,655,439
2,500,694
1,226,816
571,733
655,083
0.741
2.146
0.534
2.680
3.421
1.511
2
5
Banking
Santander BR
SANB11
79,835,284
57,209,381
14,883,671
6,829,965
8,053,706
0.186
2.179
0.541
2.720
2.907
0.717
NA
6
Banking
Bradesco (*)
BBDC3
90,914,762
100,043,545
29,340,796
12,244,544
17,096,252
0.323
2.396
0.583
2.979
3.302
1.100
NA
7
Banking
ItauUnibanco (*)
ITUB3
114,059,000
150,488,035
44,532,000
17,609,000
26,923,000
0.390
2.529
0.605
3.134
3.524
1.319
NA
8
Building Supplies
Duratex
DTEX3
4,616,476
3,912,166
1,802,228
686,654
1,115,574
0.390
2.625
0.619
3.244
3.634
0.847
2
9
Building
Even
EVEN3
2,466,162
885,499
488,515
177,094
311,421
0.198
2.759
0.637
3.396
3.594
0.359
2
10
Industrial Goods
Weg
WEGE3
6,156,060
24,112,073
5,707,748
2,050,734
3,657,014
0.927
2.783
0.641
3.424
4.351
3.917
2
11
Commerce
B2W Digital
BTOW3
2,706,133
3,918,959
1,658,001
571,158
1,086,843
0.613
2.903
0.656
3.558
4.171
1.448
2
12
Electric Energy
Eletrobras
ELET3
41,739,222
9,034,105
19,951,059
6,004,845
13,946,214
0.478
3.322
0.699
4.022
4.500
0.216
2
13
Meat & Food
BRF Brasil Foods
BRFS3
13,835,853
44,307,621
16,286,114
4,768,435
11,517,679
1.177
3.415
0.707
4.123
5.300
3.202
2
14
Highways
Ecorodovias
ECOR3
1,638,454
2,832,412
1,872,675
440,249
1,432,426
1.143
4.254
0.765
5.019
6.162
1.729
2
15
Paper & Cellulose
Klabin S/A
KLBN11
5,352,340
25,968,329
4,039,356
927,354
3,112,002
0.755
4.356
0.770
5.126
5.881
4.852
2
16
Assurance
Sul America
SULA11
4,430,871
6,219,408
2,607,368
584,317
2,023,051
0.588
4.462
0.776
5.238
5.827
1.404
2
17
Commerce
Lojas Americanas
LAME3
2,943,605
19,732,679
5,283,238
1,145,637
4,137,601
1.795
4.612
0.783
5.395
7.190
6.704
2
18
Commerce
Lojas Renner
LREN3
2,310,896
10,938,716
3,766,752
804,253
2,962,499
1.630
4.684
0.786
5.470
7.100
4.734
2
19
Personnel Products
Natura (*)
NATU3
1,077,767
10,107,371
6,272,471
1,244,978
5,027,493
5.820
5.038
0.802
5.840
11.660
9.378
3
20
Electric Energy
Cesp (**)
CESP6
7,310,892
4,036,226
1,163,920
168,146
995,774
0.159
6.922
0.856
7.778
7.937
0.552
1
21
Petrochemicals
Braskem (*)
BRKM5
1,337,711
16,690,447
10,496,192
1,209,732
9,286,460
7.846
8.676
0.885
9.561
17.408
12.477
3
22
Telecom
Telefônica Brasil
VIVT4
68,567,242
59,065,822
31,167,140
3,561,671
27,605,469
0.455
8.751
0.886
9.636
10.091
0.861
1
23
Highways
CCR AS
CCR03
3,904,312
22,158,119
6,117,780
688,031
5,429,749
1.567
8.892
0.888
9.779
11.346
5.675
1
24
Paper & Cellulose
Fibria
FIBR3
12,815,320
28,707,990
7,661,841
727,641
6,934,200
0.598
10.530
0.905
11.435
12.033
2.240
1
25
Electric Energy
Cemig (*)
CMIG4
12,999,113
7,643,700
18,187,991
1,595,391
16,592,600
1.399
11.400
0.912
12.313
13.712
0.588
1
26
Electric Energy
Eletropaulo (*) (**)
ELPL4
2,839,145
1,512,258
11,978,826
987,742
10,991,084
4.219
12.127
0.918
13.045
17.264
0.533
3
27
Banking
Itausa (***)
ITSA4
44,847,000
46,861,260
11,140,000
813,000
10,327,000
0.248
13.702
0.927
14.629
14.878
1.045
NA
28
Electric Energy
Engie Brasil
EGIE3
6,642,136
21,860,336
4,121,326
292,274
3,829,052
0.620
14.101
0.929
15.030
15.650
3.291
1
29
Financial Services
Cielo
CIEL3
10,163,967
63,210,697
8,549,113
604,804
7,944,309
0.841
14.135
0.929
15.065
15.906
6.219
1
30
Telecom
Tim Part S/A
TIMP3
16,933,044
16,602,823
14,265,135
850,362
13,414,773
0.842
16.775
0.940
17.716
18.558
0.980
1
31
Electric Energy
CPFL Energia (*)
CPFE3
10,130,138
15,073,956
17,366,310
905,103
16,461,207
1.714
19.187
0.948
20.135
21.849
1.488
1
32
Electric Energy
AES Tiete
TIET11
2,018,466
5,512,920
1,528,934
71,335
1,457,599
0.757
21.433
0.953
22.386
23.144
2.731
1
33
Electric Energy
Energias BR
ENBR3
7,488,447
5,725,911
9,005,639
363,659
8,641,980
1.203
24.764
0.960
25.724
26.926
0.765
1
34
Electric Energy
Light S/A
LIGT3
3,669,622
2,018,947
9,331,741
371,449
8,960,292
2.543
25.123
0.960
26.083
28.626
0.550
1
*
Statistics
C
Average
Median
Standard Deviation
Minimum
Maximum
Data (R$ K)
Market Value (MV)
1
19,774,117
15,073,956
20,142,563
2,018,947
63,210,697
2
13,585,478
9,034,105
12,876,385
885,499
44,307,621
3
9,436,692
10,107,371
7,611,289
1,512,258
16,690,447
Value Added (VA)
1
10,994,101
9,005,639
8,180,418
1,163,920
31,167,140
2
5,401,361
3,766,752
5,941,449
488,515
19,951,059
3
9,582,496
10,496,192
2,960,870
6,272,471
11,978,826
Invested Financial Capital (FC)
1
13,632,860
10,130,138
17,103,488
2,018,466
68,567,242
2
8,066,168
4,430,871
11,005,143
1,638,454
41,739,222
3
1,751,541
1,337,711
950,818
1,077,767
2,839,145
Human Capital (HC)
1
887,488
688,031
916,530
71,335
3,561,671
2
1,698,066
804,253
1,852,907
177,094
6,004,845
3
1,147,484
1,209,732
139,459
987,742
1,244,978
Structural Capital (SC)
1
10,106,614
8,641,980
7,336,948
995,774
27,605,469
2
3,703,296
2,185,437
4,200,135
311,421
13,946,214
3
8,435,012
9,286,460
3,071,616
5,027,493
10,991,084
Variables (Ratios)
Invested Financial Capital Efficiency (FCE)
1
1.05
0.84
0.63
0.16
2.54
2
0.83
0.74
0.49
0.20
1.79
3
5.96
5.82
1.82
4.22
7.85
Human Capital Efficiency (HCE)
1
14.83
14.10
6.15
6.92
25.12
2
3.38
3.32
1.01
1.65
4.68
3
8.61
8.68
3.55
5.04
12.13
Structural Capital Efficiency (SCE)
1
0.92
0.93
0.03
0.86
0.96
2
0.67
0.70
0.11
0.40
0.79
3
0.87
0.88
0.06
0.80
0.92
Intellectual Capital Efficiency (ICE)
1
15.75
15.03
6.18
7.78
26.08
2
4.06
4.02
1.12
2.05
5.47
3
9.48
9.56
3.60
5.84
13.05
VAIC™
1
16.81
15.65
6.56
7.94
28.63
2
4.89
4.50
1.48
2.42
7.19
3
15.44
17.26
3.28
11.66
17.41
MTBV
1
2.75
2.14
1.97
0.37
6.22
2
4.38
3.69
2.00
0.22
6.70
3
1.32
1.80
6.20
0.53
12.48
Source: The authors. Sample n = 29; C1, n = 13; C2, n = 13; C3, n = 3.