Average thickness m |
Strike m |
Mass t |
Grade g/t |
Dilution plan % |
|
---|---|---|---|---|---|
Stage 1 | 1.73 | 34 | 1,040 | 3.35 | 42 |
Stage 2 | 2.64 | 15 | 936 | 2.10 | 63 |
Stage 3 | 2.30 | 21 | 1,722 | 1.99 | 65 |
Mass t |
Au g/t |
|
---|---|---|
Mine planned | 3,698 | 2.40 |
Ore mined | 3,935 | 3.02 |
Ore sorting recalculated grade | 4,246 | 2.51 |
Mass t |
Au g/t |
S % |
|
---|---|---|---|
Undersize ore (-10 mm) | 1,231 | 3.08 | 0.41 |
Oversize ore (+10 mm - 45 mm) | 3,015 | 2.28 | 0.36 |
Force | Pressure | Flow | |
G's | PSI | l/min | |
Feed | 60 | 7 | 14 |
Mass g |
Au g/t |
S % |
C % |
Mass pull % |
Gold recovery % |
||
---|---|---|---|---|---|---|---|
Run 1 | Feed | 1000 | 2.33 | 0.55 | 1.80 | ||
Concentrate | 55 | 24.70 | 2.82 | 2.32 | 5.52 | 58.46 | |
Tailings | 945 | 1.03 | 0.42 | 1.77 | |||
Feed | 1000 | 2.48 | 0.59 | 1.80 | |||
Run 2 | Concentrate | 51 | 30.36 | 3.70 | 2.34 | 5.09 | 62.24 |
Tailings | 949 | 0.99 | 0.43 | 1.77 | |||
Feed | 1000 | 2.43 | 0.61 | 1.81 | |||
Run 3 | Concentrate | 48 | 30.82 | 3.66 | 2.41 | 4.81 | 61.09 |
Tailings | 952 | 0.99 | 0.46 | 1.78 | |||
Feed | 1000 | 2.41 | 0.58 | 1.80 | |||
Average | Concentrate | 51 | 28.63 | 3.39 | 2.36 | 5.14 | 60.60 |
Tailings | 949 | 1.00 | 0.43 | 1.77 |
Mass g |
Au g/t |
S % |
C % |
Sb % |
Fe % |
As % |
||
---|---|---|---|---|---|---|---|---|
Run 1 | Feed | 945 | 1.03 | 0.42 | 1.77 | 0.02 | 7.06 | 0.23 |
Concentrate | 132 | 6.46 | 2.38 | 1.83 | 0.06 | 11.16 | 1.10 | |
Tailings | 812 | 0.14 | 0.10 | 1.76 | 0.01 | 6.39 | 0.09 | |
Feed | 945 | 0.99 | 0.43 | 1.77 | 0.02 | 7.50 | 0.27 | |
Run 2 | Concentrate | 132 | 6.33 | 2.49 | 1.83 | 0.07 | 11.73 | 1.29 |
Tailings | 813 | 0.12 | 0.09 | 1.76 | 0.01 | 6.81 | 0.10 | |
Feed | 952 | 0.99 | 0.46 | 1.78 | 0.01 | 6.79 | 0.24 | |
Run 3 | Concentrate | 134 | 5.93 | 2.44 | 1.86 | 0.05 | 9.72 | 0.88 |
Tailings | 817 | 0.18 | 0.13 | 1.77 | 0.01 | 6.31 | 0.14 | |
Feed | 947 | 1.00 | 0.43 | 1.80 | 0.02 | 7.12 | 0.25 | |
Average | Concentrate | 133 | 6.24 | 2.44 | 2.36 | 0.06 | 10.87 | 1.09 |
Tailings | 814 | 0.15 | 0.11 | 1.77 | 0.01 | 6.50 | 0.11 |
Mass % |
Au % |
S % |
C % |
Sb % |
Fe % |
As % |
|
---|---|---|---|---|---|---|---|
Run 1 | 14.00 | 88.26 | 79.49 | 14.48 | 54.98 | 22.14 | 66.56 |
Run 2 | 13.98 | 89.55 | 81.80 | 14.45 | 55.83 | 21.87 | 67.70 |
Run 3 | 14.13 | 84.42 | 75.54 | 14.74 | 50.70 | 20.22 | 50.84 |
Average | 14.04 | 87.41 | 78.94 | 14.56 | 53.84 | 21.41 | 61.70 |
Input | Units | Value | Condition |
---|---|---|---|
Fines (10 mm) by passing sorter | per cent of total feed | 29.0 | tested |
Sorter crushing & pre-screen upper size | mm | 45 | tested |
Sorter crushing & pre-screen lower size | mm | 10 | tested |
XRT sorter waste reject | % | 68.3 | tested |
XRT sorter concentrate | % | 31.7 | tested |
LASER sorter waste reject | % | 72.7 | tested |
LASER sorter concentrate | % | 27.3 | tested |
XRT+LASER sorter waste reject | % | 35.3 | tested |
XRT+LASER sorter concentrate | % | 64.7 | tested |
XRT+LASER overall recovery (including fines) | % | 91.5 | tested |
Average processing plant recovery | % | 89.9 | tested |
Input | Units | Value | Condition |
---|---|---|---|
Underground variable costs | US$/t | 29.0 | assumption |
Ore Sorting cost | US$/t | 5.0 | assumption |
Sorter concentrate/rejects load & haul | US$/t | 1.2 | assumption |
Mill plant variable cost | US$/t | 30.3 | assumption |
Federal taxation | % | 1.50 | assumption |