0 |
Ant control |
110.00 |
R$/ha |
0 |
Mechanical mowing in total area |
50.00 |
R$/ha |
0 |
Application of limestone in total area |
35.00 |
R$/ha |
0 |
Herbicide application in total area |
35.00 |
R$/ha |
0 |
Harrowing on the subsoiling line |
45.00 |
R$/ha |
0 |
Subsoiling with phosphating |
150.00 |
R$/ha |
0 |
Planting |
90.00 |
R$/ha |
0 |
Replanting |
30.00 |
R$/ha |
0 |
Manual fertilizing (NPK) |
80.00 |
R$/ha |
0 |
Chemical control of intra-row weed |
100.00 |
R$/ha |
0 |
Seedling transport to the field |
15.00 |
R$/ha |
0 |
Intra-row sprout thinning with hoe |
90.00 |
R$/ha |
0 |
Inter-row mechanical mowing |
45.00 |
R$/ha |
0 |
Inter-row herbicide application |
45.00 |
R$/ha |
0 |
Intra-row herbicide application (costal sprayer) |
100.00 |
R$/ha |
0 |
Maintenance of seedling deposit |
10.00 |
R$/ha |
0 |
Top-dressing fertilization (90 days, manual) |
80.00 |
R$/ha |
0 |
Irrigation (1x) |
120.00 |
R$/ha |
0 |
Fertilizer NPK 06-30-06 + micros |
150.00 |
R$/ha |
0 |
Reactive phosphate |
301.00 |
R$/ha |
0 |
Termiticide |
35.00 |
R$/ha |
0 |
Formicidal bait |
65.00 |
R$/ha |
0 |
Powdered formicide |
3.00 |
R$/ha |
0 |
Herbicide |
72.00 |
R$/ha |
0 |
Pre-emergent herbicide |
50.00 |
R$/ha |
0 |
Soil conditioner (gel) |
30.00 |
R$/ha |
0 |
Fertilizer NPK 20-00-20 + micros |
216.00 |
R$/ha |
0 |
Clonal seedlings |
437.50 |
R$/ha |
Subtotal Year 0 |
................................................................................................ |
2589.50 |
R$/ha |
1 |
Herbicide + Fertilizer + Formicide + Labor + Firebreaks
|
550.00 |
R$/ha |
Subtotal Year 1 |
................................................................................................ |
550.00 |
R$/ha |
2 |
Herbicide + Fertilizer + Formicide + Labor + Firebreaks
|
350.00 |
R$/ha |
Subtotal Year 2 |
................................................................................................ |
350.00 |
R$/ha |
3 |
Formicide + Labor + Firebreaks
|
100.00 |
R$/ha |
Subtotal Year 3 |
................................................................................................ |
100.00 |
R$/ha |
4 |
Formicide + Labor + Firebreaks
|
100.00 |
R$/ha |
Subtotal Year 4 |
................................................................................................ |
100.00 |
R$/ha |
5 |
Formicide + Labor + Firebreaks
|
100.00 |
R$/ha |
Subtotal Year 5 |
................................................................................................ |
100.00 |
R$/ha |
6 |
Formicide + Labor + Firebreaks
|
100.00 |
R$/ha |
Subtotal Year 6 |
................................................................................................ |
100.00 |
R$/ha |
1 a 6 |
Land |
224.00 |
R$/ha |
1 a 6 |
Administration |
80.00 |
R$/ha |
0 e 6 |
Licenses, fees |
100.00 |
R$/ha |
6 |
Pre-harvest mowing |
90.00 |
R$/ha |
6 |
Harvesting and extraction |
19.00 |
R$/m3
|
Interest rate |
................................................................................................ |
8 % |
|
Price of Wood
|
................................................................................................ |
55 |
R$/m3
|
Cost of processing (charcoal) |
................................................................................................ |
8,00 |
R$/m3
|
Charcoal yield
|
.................................................................................................... |
1,75 |
m3/mdc |
Price of charcoal. |
................................................................................................ |
180 |
R$/mdc |